|
Revenues:
Sales
Vineyard management, services and other fees
Total revenues
Cost of sales
Gross profit
General and administrative
Interest expense (net of interest income)
Income before provision for income taxes
Provision for income taxes - current
Net income before deferred tax adjustment
Deferred taxes from reorganization of S-Corporation
Net income
Earnings per share before deferred tax adjustment
Earnings per share 1
Pro Forma Amounts:
Income before income taxes as reported
Pro forma income tax provision
Pro forma net income
Pro forma earnings per share 2
Weighted average shares outstanding |
|
1997
$ 12,410
341
12,751
4,512
8,239
1,260
351
6,628
2,430
4,198
1,390
$ 2,808
$ 0.72
$ 0.48
$ 6,628
2,651
$ 3,977
$ 0.68
5,845,000 |
|
1996
$ 6,414
155
6,569
2,499
4,070
664
129
3,277
--
3,277
--
$ 3,277
--
--
$ 3,277
1,311
$ 1,966
$ 0.45
4,400,000
|
|
1997
$ 12,426
903
13,329
4,536
8,793
2,718
673
5,402
2,430
2,972
1,390
$ 1,582
$ 0.61
$ 0.32
$ 5,402
2,161
$ 3,241
$ 0.66
4,887,000 |
|
1996
$ 6,414
584
6,998
2,499
4,499
1,766
378
2,355
--
2,355
--
$ 2,355
--
--
$ 2,355
942
$ 1,413
$ 0.32
4,400,000 |